Calculation areas
6
Current-cycle workpaper calculations
Rules with evidence
4
Internal workpaper state
TODO Evidence
1
Regulatory reference unresolved
Virtual ALM
1
ALM_TEMPLATE_NOT_CONFIGURED
Calculation Register
Calculation readiness, rule evidence, and lineage status for the current reporting cycle.
| Module | Metric | Value | Rule | Lineage |
|---|---|---|---|---|
| CAPITAL | CET1 capital | ETB 4,210,000,000 | Capital directive evidence | GL + adjustments |
| CREDIT_ON_BALANCE | Total RWA | ETB 12,920,000,000 | Credit risk-weight rule | Core loans + mappings |
| CREDIT_OFF_BALANCE | Credit equivalent exposure | ETB 1,140,000,000 | Credit conversion factor rule | LC/BG schedule |
| MARKET_FX | Overall NOP | ETB 684,000,000 | Open-position rule | FX balances + rates |
| OPERATIONAL_RISK | Operational risk capital | ETB 198,000,000 | TODO_REGULATORY_REFERENCE | Manual schedule |
| ALM_LIQUIDITY | 30-day cumulative gap | ETB -1,820,000,000 | VIRTUAL_ALM | Virtual cashflow ladder |